| Tempoh Berakhir: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 41.99 | 349.13 | 556.42 | 607.75 | 432.52 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +764.11% | +731.54% | +59.37% | +9.23% | -28.83% | |||||||||
Kos Hasil | aa.aa | 21.78 | 83.46 | 101.85 | 116.38 | 104.58 | |||||||||
Untung Kasar | aa.aa | 20.2 | 265.67 | 454.57 | 491.37 | 327.94 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +3,520.93% | +1,215.03% | +71.1% | +8.1% | -33.26% | |||||||||
% Margin Untung Kasar | aa.aa | 48.12% | 76.09% | 81.69% | 80.85% | 75.82% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 238.1 | 351.45 | 452.4 | 487.83 | 348.08 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | -217.9 | -85.78 | 2.17 | 3.54 | -20.15 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | +48.54% | +60.63% | +102.53% | +63.34% | -669.39% | |||||||||
% Margin EBIT | aa.aa | -518.98% | -24.57% | 0.39% | 0.58% | -4.66% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | 20.57 | 4.12 | 3.76 | -1.18 | -0.39 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | +28.26% | -79.95% | -8.9% | -131.27% | +66.81% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | -0.14 | -0.16 | -0.17 | -1.78 | -2.54 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | 20.71 | 4.29 | 3.92 | 0.61 | 2.15 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | -1.84 | 11.04 | 16.52 | 8.44 | 3.89 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | -199.18 | -70.62 | 22.44 | 10.8 | -16.65 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | -0.01 | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | 4.55 | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | -194.2 | -70.62 | 22.44 | 19.18 | -13.41 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | +52.07% | +63.64% | +131.78% | -14.52% | -169.89% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | -462.53% | -20.23% | 4.03% | 3.16% | -3.1% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | -62.47 | -21.22 | -9.28 | -1.9 | -15.89 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | -131.73 | -49.4 | 31.73 | 21.09 | 2.49 | |||||||||
Kepentingan Minoriti | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | -131.73 | -49.4 | 31.73 | 21.09 | 2.49 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | +67.49% | +62.5% | +164.22% | -33.53% | -88.22% | |||||||||
% Margin Pendapatan Bersih | aa.aa | -313.74% | -14.15% | 5.7% | 3.47% | 0.57% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | -131.73 | -49.4 | 31.73 | 21.09 | 2.49 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | - | -0.13 | 0.09 | 0.06 | 0.01 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | - | - | +164.22% | -33.53% | -88.43% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | - | -0.13 | 0.09 | 0.06 | 0.01 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | - | - | +164.22% | -33.53% | -88.43% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | - | 370.78 | 370.78 | 370.78 | 377.65 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | - | 370.78 | 370.78 | 370.78 | 377.65 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -191.71 | -51.53 | 50.53 | 57.23 | 42.84 | |||||||||
Pertumbuhan EBITDA | aa.aa | +53.08% | +73.12% | +198.06% | +13.25% | -25.14% | |||||||||
% Margin EBITDA | aa.aa | -456.6% | -14.76% | 9.08% | 9.42% | 9.91% | |||||||||
EBIT | aa.aa | -217.9 | -85.78 | 2.17 | 3.54 | -20.15 | |||||||||