| Tempoh Berakhir: | 2017 31/12 | 2018 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/05 | 2025 31/05 | 2026 31/05 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 11,341.76 | 10,729.6 | 11,112.67 | 11,164.78 | 12,641.32 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | -28.55% | -5.4% | +3.57% | +0.47% | +13.23% | |||||||||
Kos Hasil | aa.aa | aa.aa | 9,280.18 | 9,262.47 | 8,961.63 | 8,571.09 | 8,699.75 | |||||||||
Untung Kasar | aa.aa | aa.aa | 2,061.58 | 1,467.13 | 2,151.04 | 2,593.69 | 3,941.57 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | -76.12% | -28.83% | +46.62% | +20.58% | +51.97% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 18.18% | 13.67% | 19.36% | 23.23% | 31.18% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 5,334.89 | -162.38 | 1,135.12 | 1,014.68 | -1,088.44 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | -3,273.31 | 1,629.51 | 1,015.92 | 1,579.01 | 5,030.01 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | -328.05% | +149.78% | -37.65% | +55.43% | +218.55% | |||||||||
% Margin EBIT | aa.aa | aa.aa | -28.86% | 15.19% | 9.14% | 14.14% | 39.79% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | -1,377.11 | -1,501.63 | -1,461.91 | -1,300.71 | -765.6 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | +19.09% | -9.04% | +2.64% | +11.03% | +41.14% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -1,387.72 | -1,510.78 | -1,475.57 | -1,311.74 | -778.74 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | 10.61 | 9.16 | 13.66 | 11.03 | 13.13 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -1,150.48 | 62.39 | 8.41 | 18.19 | 0.07 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | -5,800.9 | 190.27 | -437.58 | 296.49 | 4,264.48 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | 9,740.28 | - | - | - | -234.72 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | 3,939.38 | 190.27 | -437.58 | 296.49 | 4,029.76 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | +407.28% | -95.17% | -329.97% | +167.76% | +1,259.16% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | 34.73% | 1.77% | -3.94% | 2.66% | 31.88% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | - | - | 115.63 | -1,920.56 | -130.53 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | 3,939.38 | 190.27 | -553.21 | 2,217.05 | 4,160.29 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | 3,939.38 | 190.27 | -553.21 | 2,217.05 | 4,160.29 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | +409.27% | -95.17% | -390.75% | +500.76% | +87.65% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | 34.73% | 1.77% | -4.98% | 19.86% | 32.91% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 3,939.38 | 190.27 | -553.21 | 2,217.05 | 4,160.29 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | 5.31 | 0.13 | -0.38 | 1.52 | 23.5 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | - | -97.55% | -390.75% | +500.76% | +1,449.5% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | 5.31 | 0.13 | -0.38 | 1.52 | 23.5 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | - | -97.55% | -395.38% | +495.03% | +1,449.5% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 742.37 | 1,461.56 | 1,461.56 | 1,461.56 | 177 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 742.37 | 1,461.56 | 1,461.56 | 1,461.56 | 177 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -2,534.67 | 1,994.69 | 1,060.23 | 1,614.91 | 5,743.24 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | -211.63% | +178.7% | -46.85% | +52.32% | +255.64% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | -22.35% | 18.59% | 9.54% | 14.46% | 45.43% | |||||||||
EBIT | aa.aa | aa.aa | -3,273.31 | 1,629.51 | 1,015.92 | 1,579.01 | 5,030.01 | |||||||||