- English (USA)
- English (UK)
- English (India)
- English (Canada)
- English (Australia)
- English (South Africa)
- English (Philippines)
- English (Nigeria)
- Deutsch
- Español (España)
- Español (México)
- Français
- Italiano
- Nederlands
- Português (Portugal)
- Polski
- Português (Brasil)
- Русский
- Türkçe
- العربية
- Ελληνικά
- Svenska
- Suomi
- עברית
- 日本語
- 한국어
- 简体中文
- 繁體中文
- Bahasa Indonesia
- ไทย
- Tiếng Việt
- हिंदी
CD PROJEKT SA (CDR)
215.00
-1.70(-0.78%)
Data Tertunda
Harga Saksama
Anggaran harga sebenar saham berdasarkan model penilaian seperti aliran tunai didiskaun, gandaan nilaian rakan, dan model diskaun dividen.
Julat Hari
214.00
217.40
Julat 52 minggu
100.80
221.50
Penyata Pendapatan CDR
Dipaparkan di sini, Penyata Pendapatan (laporan pendapatan) bagi CD PROJEKT SA, menunjukkan prestasi kewangan syarikat daripada aktiviti operasi dan bukan operasi seperti hasil, perbelanjaan dan pendapatan untuk 4 tempoh lalu (sama ada suku tahun atau tahunan)
Penyata Pendapatan Dimajukan
| Tempoh Berakhir: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 521.27 | 2,138.88 | 888.17 | 952.58 | 1,230.2 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.64% | +310.32% | -58.47% | +7.25% | +29.14% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161.31 | 491.36 | 250.23 | 243.97 | 382.6 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 359.96 | 1,647.51 | 637.94 | 708.6 | 847.6 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.26% | +357.69% | -61.28% | +11.08% | +19.62% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.05% | 77.03% | 71.83% | 74.39% | 68.9% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.57 | 488.77 | 369.69 | 300.4 | 397.09 | |||||||||
| |||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.39 | 1,158.74 | 268.25 | 408.21 | 450.51 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +73.57% | +493.04% | -76.85% | +52.17% | +10.36% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.48% | 54.18% | 30.2% | 42.85% | 36.62% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.75 | 7.15 | -1.61 | 41.99 | 47.14 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.4% | -18.29% | -122.52% | +2,706.46% | +12.27% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.59 | -0.66 | -3.16 | -1.35 | -0.86 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.34 | 7.81 | 1.55 | 43.34 | 48.01 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 1.93 | -10.75 | -21.63 | -7.14 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204.27 | 1,167.82 | 255.89 | 428.56 | 490.52 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | -1.66 | -0.76 | -0.78 | -3.83 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.19 | -0.13 | -34.58 | -30.74 | 22.35 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.16 | 1,164.95 | 219.11 | 392.53 | 538.49 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.75% | +515.85% | -81.19% | +79.15% | +37.19% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.29% | 54.47% | 24.67% | 41.21% | 43.77% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.85 | 14.8 | 10.2 | 46.03 | 57.39 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.32 | 1,150.15 | 208.91 | 346.49 | 481.11 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.32 | 1,150.15 | 208.91 | 346.49 | 481.11 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.35% | +556.05% | -81.84% | +65.86% | +38.85% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.63% | 53.77% | 23.52% | 36.37% | 39.11% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.32 | 1,150.15 | 208.91 | 346.49 | 481.11 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.82 | 11.92 | 2.07 | 3.44 | 4.8 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.35% | +553.73% | -82.6% | +65.82% | +39.5% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.74 | 11.45 | 2.07 | 3.44 | 4.8 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +59.63% | +558.05% | -81.92% | +66.15% | +39.5% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.12 | 96.46 | 100.72 | 100.74 | 100.27 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.66 | 100.47 | 100.76 | 100.76 | 100.29 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 5 | 1 | 1 | 1 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -80% | 0% | 0% | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.58 | 1,168.63 | 281.64 | 422.3 | 465.62 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +72.99% | +482.64% | -75.9% | +49.94% | +10.26% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.48% | 54.64% | 31.71% | 44.33% | 37.85% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.39 | 1,158.74 | 268.25 | 408.21 | 450.51 | |||||||||
* Dalam juta PLN (kecuali bagi setiap item saham)