| Tempoh Berakhir: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | 572.56 | 472.41 | 350.04 | 329.36 | 326.17 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | +40.3% | -17.49% | -25.9% | -5.91% | -0.97% | |||||||||
Kos Hasil | aa.aa | aa.aa | 387.74 | 289.17 | 238.53 | 254.81 | 290.29 | |||||||||
Untung Kasar | aa.aa | aa.aa | 184.82 | 183.24 | 111.51 | 74.54 | 35.88 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | +10.1% | -0.85% | -39.15% | -33.15% | -51.86% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | 32.28% | 38.79% | 31.86% | 22.63% | 11% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | 128.94 | 126.21 | 111.44 | 145.83 | 148.78 | |||||||||
| ||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | 55.89 | 57.03 | 0.07 | -71.28 | -112.89 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | +23.37% | +2.05% | -99.87% | -99,405.44% | -58.37% | |||||||||
% Margin EBIT | aa.aa | aa.aa | 9.76% | 12.07% | 0.02% | -21.64% | -34.61% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | 3.81 | 2.54 | 7.65 | 13.88 | 8.57 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | +726.54% | -33.31% | +201.32% | +81.45% | -38.22% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | -1.12 | -0.59 | -1.08 | -1.6 | -0.74 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | 4.93 | 3.13 | 8.73 | 15.48 | 9.31 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | -2.32 | 0.49 | 1.62 | 0.93 | -3.01 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | 57.37 | 60.06 | 9.34 | -56.48 | -107.32 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | -0.06 | -0.4 | 0.03 | -0.01 | 0.89 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | 23.11 | 6.73 | 14.07 | 5.32 | -0.3 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | 80.42 | 66.39 | 24.78 | -50.85 | -106.06 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | +51.31% | -17.44% | -62.67% | -305.18% | -108.57% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | 14.04% | 14.05% | 7.08% | -15.44% | -32.52% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | 7.68 | 8.18 | 0.72 | -12.93 | -20.62 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | 72.73 | 58.21 | 24.06 | -37.92 | -85.43 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | -1.08 | 0.16 | -0.69 | -0.62 | 0.01 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | 71.65 | 58.37 | 23.37 | -38.55 | -85.43 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | +58.31% | -18.54% | -59.96% | -264.92% | -121.62% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | 12.51% | 12.36% | 6.68% | -11.7% | -26.19% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | 71.65 | 58.37 | 23.37 | -38.55 | -85.43 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | 1.22 | 0.99 | 0.36 | -0.49 | -1.09 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +49.08% | -18.64% | -63.64% | -236.11% | -122.45% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | 1.22 | 0.99 | 0.36 | -0.49 | -1.09 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | +49.08% | -18.64% | -63.64% | -236.11% | -122.45% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | 58.89 | 58.96 | 64.92 | 78.67 | 78.37 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | 58.89 | 58.96 | 64.92 | 78.67 | 78.37 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | - | - | 0.09 | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 62.21 | 62.98 | 7.59 | -60.9 | -101.53 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | +22.9% | +1.23% | -87.94% | -902.04% | -66.7% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | 10.87% | 13.33% | 2.17% | -18.49% | -31.13% | |||||||||
EBIT | aa.aa | aa.aa | 55.89 | 57.03 | 0.07 | -71.28 | -112.89 | |||||||||