| Tempoh Berakhir: | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 186.43 | 319.47 | 346.17 | 434.3 | 660.11 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | +26.85% | +71.36% | +8.36% | +25.46% | +52% | |||||||||
Kos Hasil | aa.aa | 162.21 | 273.35 | 282.03 | 369.35 | 561.57 | |||||||||
Untung Kasar | aa.aa | 24.22 | 46.12 | 64.14 | 64.95 | 98.55 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | +5.46% | +90.44% | +39.07% | +1.26% | +51.73% | |||||||||
% Margin Untung Kasar | aa.aa | 12.99% | 14.44% | 18.53% | 14.96% | 14.93% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 11.94 | 18.58 | 34.77 | 48.43 | 59.67 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | 12.28 | 27.54 | 29.37 | 16.52 | 38.88 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | +6.89% | +124.23% | +6.64% | -43.75% | +135.36% | |||||||||
% Margin EBIT | aa.aa | 6.59% | 8.62% | 8.48% | 3.8% | 5.89% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | 0.42 | 0.67 | 0.78 | 4.55 | 6.69 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | -35.28% | +58.29% | +16.77% | +483.72% | +46.91% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | -3.22 | -3.88 | -5.11 | -3.1 | -1.65 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | 3.64 | 4.55 | 5.89 | 7.66 | 8.34 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | -0.2 | -0.3 | -0.31 | 1.49 | -0.2 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | 12.5 | 27.91 | 29.84 | 22.56 | 45.37 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | - | -0.64 | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | 12.65 | 27.27 | 30.17 | 22.7 | 46.25 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | +4.32% | +115.6% | +10.63% | -24.76% | +103.75% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | 6.78% | 8.54% | 8.72% | 5.23% | 7.01% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | 4.38 | 7.68 | 8.05 | 5.7 | 12.38 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | 8.27 | 19.59 | 22.12 | 17.01 | 33.87 | |||||||||
Kepentingan Minoriti | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | 8.27 | 19.59 | 22.12 | 17.01 | 33.87 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | -14.58% | +137.02% | +12.92% | -23.14% | +99.18% | |||||||||
% Margin Pendapatan Bersih | aa.aa | 4.43% | 6.13% | 6.39% | 3.92% | 5.13% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | 8.27 | 19.59 | 22.12 | 17.01 | 33.87 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | 1.65 | 3.91 | 3.22 | 2.48 | 4.93 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | -14.58% | +137.02% | -17.58% | -23.14% | +99.18% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | 1.65 | 3.91 | 3.22 | 2.48 | 4.93 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | -14.58% | +137.02% | -17.58% | -23.14% | +99% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 5.01 | 5.01 | 6.86 | 6.86 | 6.86 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 5.01 | 5.01 | 6.86 | 6.86 | 6.86 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 14.75 | 31.77 | 40.55 | 37.82 | 49.51 | |||||||||
Pertumbuhan EBITDA | aa.aa | -3.74% | +115.42% | +27.61% | -6.72% | +30.91% | |||||||||
% Margin EBITDA | aa.aa | 7.91% | 9.95% | 11.71% | 8.71% | 7.5% | |||||||||
EBIT | aa.aa | 12.28 | 27.54 | 29.37 | 16.52 | 38.88 | |||||||||