| Tempoh Berakhir: | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 132.4 | 162.79 | 208.97 | 353.45 | 586.92 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +31.91% | +22.96% | +28.37% | +69.14% | +66.05% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 13.13 | 22.79 | 33.25 | 35.42 | 44.68 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 119.27 | 140.01 | 175.72 | 318.04 | 542.24 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +33.72% | +17.39% | +25.51% | +80.99% | +70.5% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 90.08% | 86% | 84.09% | 89.98% | 92.39% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 102.41 | 121.1 | 152 | 278.99 | 481.03 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 16.86 | 18.91 | 23.72 | 39.05 | 61.21 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | +37.4% | +12.17% | +25.43% | +64.63% | +56.76% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 12.73% | 11.62% | 11.35% | 11.05% | 10.43% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | -5.07 | -3.3 | -3.28 | -3.2 | -10.73 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | +14.72% | +34.92% | +0.64% | +2.38% | -234.84% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -6.36 | -4.5 | -3.48 | -4.11 | -11.58 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 1.29 | 1.2 | 0.2 | 0.9 | 0.85 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | -0.6 | 0.15 | -0.34 | -1.82 | -2.41 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 11.19 | 15.75 | 20.1 | 34.03 | 48.08 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | - | - | - | - | -1.4 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 11.19 | 15.75 | 20.1 | 34.03 | 46.68 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +86.95% | +40.82% | +27.61% | +69.28% | +37.18% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 8.45% | 9.68% | 9.62% | 9.63% | 7.95% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 3 | 4.66 | 6.92 | 7.94 | 12.56 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 8.19 | 11.09 | 13.18 | 26.09 | 34.12 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 8.19 | 11.09 | 13.18 | 26.09 | 34.12 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +85.78% | +35.41% | +18.85% | +97.97% | +30.79% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 6.19% | 6.81% | 6.31% | 7.38% | 5.81% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 8.19 | 11.09 | 13.18 | 26.09 | 34.12 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.32 | 0.35 | 0.35 | 0.6 | 0.74 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +71.17% | +7.22% | +0.76% | +71.42% | +24.69% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.32 | 0.34 | 0.33 | 0.6 | 0.74 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +71.28% | +6.83% | -4.07% | +80.86% | +23.98% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 25.41 | 32.09 | 37.85 | 43.71 | 45.85 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 25.41 | 32.09 | 39.91 | 43.71 | 45.85 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 19.36 | 21.07 | 25.76 | 40.95 | 62.9 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | +27.53% | +8.8% | +22.26% | +58.99% | +53.6% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | 14.62% | 12.94% | 12.33% | 11.59% | 10.72% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 16.86 | 18.91 | 23.72 | 39.05 | 61.21 | |||||||||