| Tempoh Berakhir: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | 199.95 | 184.02 | 209.62 | 268.79 | 370.28 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | +59.86% | -7.97% | +13.91% | +28.23% | +37.76% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | 69.97 | 70.15 | 78.91 | 100.56 | 137.39 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | 129.97 | 113.87 | 130.71 | 168.23 | 232.89 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | +47.56% | -12.39% | +14.79% | +28.71% | +38.44% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | 65% | 61.88% | 62.36% | 62.59% | 62.9% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 82.11 | 88.34 | 132.95 | 167.89 | 203 | |||||||||
| |||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | 47.87 | 25.53 | -2.24 | 0.34 | 29.89 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | +68.94% | -46.66% | -108.76% | +115.29% | +8,640.06% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | 23.94% | 13.88% | -1.07% | 0.13% | 8.07% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | 2.46 | 5.89 | 15.07 | 13.71 | 11.89 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | +435.99% | +139.05% | +155.95% | -8.99% | -13.27% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | -0.19 | -0.24 | -1.15 | -1.54 | -1.74 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | 2.66 | 6.13 | 16.21 | 15.25 | 13.63 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | 1.61 | 0.98 | 1.68 | -3.74 | -6.37 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 51.94 | 32.4 | 14.51 | 10.31 | 35.41 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | -0.02 | -0.04 | -0.14 | -0.06 | -0.17 | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | 52.21 | 36.49 | 8.58 | 11.67 | 31.69 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | +78.25% | -30.12% | -76.49% | +36.04% | +171.64% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | 26.11% | 19.83% | 4.09% | 4.34% | 8.56% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | 7.31 | 5.59 | 1.74 | 1.65 | 5.37 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | 44.9 | 30.89 | 6.83 | 10.02 | 26.33 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | 0.04 | 0.09 | 0.7 | 2.1 | 2.11 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 44.94 | 30.98 | 7.53 | 12.11 | 28.44 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | +94.71% | -31.06% | -75.7% | +60.88% | +134.74% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | 22.48% | 16.84% | 3.59% | 4.51% | 7.68% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | 44.94 | 30.98 | 7.53 | 12.11 | 28.44 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.3 | 0.19 | 0.04 | 0.07 | 0.17 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +57.31% | -39.04% | -75.81% | +60.74% | +133.67% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | 0.28 | 0.18 | 0.04 | 0.07 | 0.17 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | +76.67% | -34.6% | -78.27% | +75% | +140.36% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | 147.93 | 167.29 | 168.09 | 168.24 | 169.01 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | 159.58 | 168.81 | 168.72 | 169.04 | 169.95 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.06 | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | 51.63 | 32.11 | 6.73 | 10.71 | 42.29 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | +65.47% | -37.81% | -79.04% | +59.19% | +294.76% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | 25.82% | 17.45% | 3.21% | 3.99% | 11.42% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | 47.87 | 25.53 | -2.24 | 0.34 | 29.89 | |||||||||