| Tempoh Berakhir: | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | 1,031.77 | 1,091.23 | 1,423.92 | 1,821.36 | 3,815.04 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | -78.3% | +5.76% | +30.49% | +27.91% | +109.46% | |||||||||
Kos Hasil | aa.aa | 841.03 | 855.14 | 1,052.83 | 1,634.29 | 3,291.56 | |||||||||
Untung Kasar | aa.aa | 190.75 | 236.08 | 371.09 | 187.06 | 523.49 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | -56.51% | +23.77% | +57.19% | -49.59% | +179.84% | |||||||||
% Margin Untung Kasar | aa.aa | 18.49% | 21.63% | 26.06% | 10.27% | 13.72% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | 98.2 | 188.68 | 200.77 | 103.56 | 157.85 | |||||||||
| |||||||||||||||
Pendapatan Operasi | aa.aa | 92.54 | 47.4 | 170.32 | 83.5 | 365.63 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | -52.34% | -48.78% | +259.31% | -50.97% | +337.88% | |||||||||
% Margin EBIT | aa.aa | 8.97% | 4.34% | 11.96% | 4.58% | 9.58% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | 2.9 | -24.21 | -34.05 | -28.75 | -78.9 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | +104.61% | -935.05% | -40.67% | +15.56% | -174.39% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | -11.4 | -26.43 | -35.4 | -29.5 | -79.74 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | 14.3 | 2.22 | 1.34 | 0.75 | 0.84 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | 2.02 | 2.15 | 1.12 | -33.65 | -19.64 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | 97.46 | 25.34 | 137.38 | 21.1 | 267.1 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | - | 0.02 | 0.08 | -2.41 | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | - | - | - | 0.1 | 0.04 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | 97.46 | 25.36 | 137.46 | 18.79 | 267.2 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | -27.48% | -73.98% | +442.06% | -86.33% | +1,322.2% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | 9.45% | 2.32% | 9.65% | 1.03% | 7% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | -8.85 | -1.67 | 22.72 | 7.2 | 54.05 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | 106.31 | 27.02 | 114.75 | 11.59 | 213.15 | |||||||||
Kepentingan Minoriti | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih | aa.aa | 106.31 | 27.02 | 114.75 | 11.59 | 213.15 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | -4.1% | -74.58% | +324.6% | -89.9% | +1,739.58% | |||||||||
% Margin Pendapatan Bersih | aa.aa | 10.3% | 2.48% | 8.06% | 0.64% | 5.59% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | 106.31 | 27.02 | 114.75 | 11.59 | 213.15 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | 7.09 | 1.8 | 7.65 | 0.62 | 10.46 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | -4.1% | -74.58% | +324.6% | -91.93% | +1,594.78% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | 7.09 | 1.8 | 7.65 | 0.62 | 10.46 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | -4.1% | -74.58% | +324.6% | -91.93% | +1,594.03% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | 15 | 15 | 15 | 18.77 | 20.37 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | 15 | 15 | 15 | 18.77 | 20.37 | |||||||||
Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 94.74 | 56.48 | 185.56 | 94.96 | 401.89 | |||||||||
Pertumbuhan EBITDA | aa.aa | -51.52% | -40.39% | +228.57% | -48.83% | +323.23% | |||||||||
% Margin EBITDA | aa.aa | 9.18% | 5.18% | 13.03% | 5.21% | 10.53% | |||||||||
EBIT | aa.aa | 92.54 | 47.4 | 170.32 | 83.5 | 365.63 | |||||||||