Tempoh Berakhir: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2020 01/01 | 2021 01/01 | 2022 01/01 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 858,467.3 | 1,867,923.8 | 1,049,897.57 | 1,265,783.11 | 432,354.27 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.25% | +117.59% | -43.79% | +20.56% | -65.84% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 742,882.7 | 1,573,458.09 | 821,195.77 | 1,128,732.27 | 349,108.95 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115,584.6 | 294,465.71 | 228,701.79 | 137,050.84 | 83,245.32 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.35% | +154.76% | -22.33% | -40.07% | -39.26% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.46% | 15.76% | 21.78% | 10.83% | 19.25% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,013.18 | 188,054.41 | 85,876.92 | 43,024.52 | 27,897.56 | |||||||||
| |||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,571.41 | 106,411.31 | 142,824.88 | 94,026.32 | 55,347.76 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.75% | +50.79% | +34.22% | -34.17% | -41.14% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.22% | 5.7% | 13.6% | 7.43% | 12.8% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63,915.3 | -45,175.12 | -38,785.77 | -55,776.09 | -46,110.52 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -151.26% | +29.32% | +14.14% | -43.81% | +17.33% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66,933.93 | -46,272.8 | -39,640 | -57,228.84 | -46,743.67 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,018.63 | 1,097.69 | 854.23 | 1,452.75 | 633.15 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,692.02 | -1,335.08 | -29,660.42 | -5,782.59 | -43.38 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,035.91 | 59,901.11 | 74,378.69 | 32,467.64 | 9,193.86 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,527.29 | 1,435.58 | 9,641.45 | 1,825.13 | - | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78,301.75 | 102,271.73 | 83,891.58 | 44,292.68 | 9,193.86 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.59% | +30.61% | -17.97% | -47.2% | -79.24% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.12% | 5.48% | 7.99% | 3.5% | 2.13% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,808.5 | 19,699.74 | 13,587.56 | 12,396.17 | -1,102.67 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,493.25 | 82,571.99 | 70,304.02 | 31,896.51 | 10,296.53 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.36 | -32,721.96 | -4,948.04 | -9,211.16 | 1,905.75 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,968.6 | 49,850.03 | 65,355.99 | 22,685.35 | 12,202.28 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.3% | -15.46% | +31.11% | -65.29% | -46.21% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.87% | 2.67% | 6.22% | 1.79% | 2.82% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,968.6 | 49,850.03 | 65,355.99 | 22,685.35 | 12,202.28 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.33 | 181.19 | 237.55 | 82.45 | 44.35 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.3% | -15.46% | +31.11% | -65.29% | -46.21% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.33 | 181.19 | 237.55 | 82 | 44.35 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.23% | -15.46% | +31.11% | -65.48% | -45.91% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.13 | 275.13 | 275.13 | 275.13 | 275.13 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.13 | 275.13 | 275.13 | 275.13 | 275.13 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117,330.27 | 161,365.8 | 204,827.22 | 166,270.76 | 126,888.55 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.12% | +37.53% | +26.93% | -18.82% | -23.69% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.67% | 8.64% | 19.51% | 13.14% | 29.35% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,571.41 | 106,411.31 | 142,824.88 | 94,026.32 | 55,347.76 | |||||||||