Tempoh Berakhir: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,941.95 | 29,742.06 | 23,844.72 | 13,452.64 | 15,807.11 | |||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +220.19% | +24.23% | -19.83% | -43.58% | +17.5% | |||||||||
Kos Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,496 | 20,383.24 | 19,204.65 | 16,632.56 | 20,984.2 | |||||||||
Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,445.95 | 9,358.82 | 4,640.07 | -3,179.92 | -5,177.1 | |||||||||
Pertumbuhan Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +203.76% | +25.69% | -50.42% | -168.53% | -62.81% | |||||||||
% Margin Untung Kasar | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.1% | 31.47% | 19.46% | -23.64% | -32.75% | |||||||||
Perbelanjaan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,561.88 | 2,786.18 | 3,647.47 | 3,073.51 | 2,747.72 | |||||||||
| |||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,884.07 | 6,572.65 | 992.61 | -6,253.42 | -7,924.81 | |||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +708.97% | +34.57% | -84.9% | -730% | -26.73% | |||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.4% | 22.1% | 4.16% | -46.48% | -50.13% | |||||||||
Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -583.07 | -322.41 | 588.12 | 387.09 | -2,575.64 | |||||||||
Pertumbuhan Perbelanjaan Faedah Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.81% | +44.7% | +282.41% | -34.18% | -765.39% | |||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,530.99 | -1,034.24 | -303.03 | -128.85 | -2,852.83 | |||||||||
Pendapatan Faedah dan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 947.92 | 711.83 | 891.15 | 515.94 | 277.2 | |||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,559.76 | 3,071.46 | 3,184.42 | -3,766.91 | -4,610.52 | |||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,860.77 | 9,321.7 | 4,765.15 | -9,633.25 | -15,110.97 | |||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Item Luar Biasa Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,507.68 | 741.21 | -662.25 | -1,064.02 | -2,516.08 | |||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,368.45 | 10,062.91 | 4,081.07 | -10,697.27 | -17,627.05 | |||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +147.97% | -24.73% | -59.44% | -362.12% | -64.78% | |||||||||
EBT, Termasuk Margin Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.84% | 33.83% | 17.12% | -79.52% | -111.51% | |||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,497.35 | 3,397.78 | 1,518.13 | -855.01 | 1,352.25 | |||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,056.08 | 6,901.31 | 2,562.94 | -9,842.26 | -18,979.3 | |||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -250.27 | -224.72 | -141.59 | 601.64 | 246.32 | |||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,805.81 | 6,676.59 | 2,421.35 | -9,240.62 | -18,732.97 | |||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +142.99% | -31.91% | -63.73% | -481.63% | -102.72% | |||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.96% | 22.45% | 10.15% | -68.69% | -118.51% | |||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,620.83 | 6,440.41 | 2,421.35 | -9,240.62 | -18,732.97 | |||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.03 | 2.03 | 0.76 | -2.89 | -5.48 | |||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +137.52% | -33.12% | -62.45% | -479.96% | -89.46% | |||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.03 | 2.03 | 0.76 | -2.89 | -5.48 | |||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.58% | -33.1% | -62.51% | -480.54% | -89.48% | |||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,174.3 | 3,177.06 | 3,181.08 | 3,195.1 | 3,418.74 | |||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,178.53 | 3,181.2 | 3,183.25 | 3,195.98 | 3,418.74 | |||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.74 | 0.93 | 0.37 | - | - | |||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.14% | +25.68% | -60.22% | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,057.89 | 6,777.03 | 1,265.7 | -5,944.12 | -7,624.57 | |||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +564.27% | +33.99% | -81.32% | -569.63% | -28.27% | |||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.13% | 22.79% | 5.31% | -44.19% | -48.24% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa |