Tempoh Berakhir: | 2014 31/12 | 2016 01/01 | 2017 01/01 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,894,822.11 | 750,176.82 | 1,212,906.92 | 513,491.55 | 779,821.4 | |||||||||||
Pertumbuhan Jumlah Hasil | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.16% | -60.41% | +61.68% | -57.66% | +51.87% | |||||||||||
Jumlah Perbelanjaan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,739,701.11 | 685,504.27 | 1,182,761.93 | 514,694.04 | 804,680.27 | |||||||||||
| |||||||||||||||||||||
Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155,120.99 | 64,672.54 | 30,144.99 | -1,202.48 | -24,858.86 | |||||||||||
Pertumbuhan Pendapatan Operasi | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +74.64% | -58.31% | -53.39% | -103.99% | -1,967.29% | |||||||||||
% Margin EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.19% | 8.62% | 2.49% | -0.23% | -3.19% | |||||||||||
Perbelanjaan Faedah, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,465.43 | -10,264.14 | -8,273.95 | 8,678.27 | -2,478.13 | |||||||||||
Perbelanjaan Bukan Operasi Lain, Jumlah | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,498.59 | -19,887.06 | 39,267.97 | 11,637.41 | 5,355.65 | |||||||||||
| |||||||||||||||||||||
EBT, Tidak Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209,885.41 | 102,915.09 | 143,103.55 | 78,286.4 | 72,896.27 | |||||||||||
Keuntungan (Kerugian) Atas Jualan Pelaburan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,001.7 | -6,224.14 | 6,224.14 | - | - | |||||||||||
Keuntungan (Kerugian) Atas Jualan Aset | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
EBT, Termasuk Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223,887.1 | 96,690.95 | 149,327.69 | 78,286.4 | 72,896.27 | |||||||||||
EBT, Termasuk Pertumbuhan Item Luar Biasa | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.74% | -56.81% | +54.44% | -47.57% | -6.89% | |||||||||||
Perbelanjaan Cukai Pendapatan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,464.11 | 15,761.17 | 22,109.97 | 7,542.13 | 1,074.86 | |||||||||||
Pendapatan Bersih kepada Syarikat | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182,423 | 80,929.78 | 127,217.72 | 70,744.27 | 71,821.41 | |||||||||||
Kepentingan Minoriti | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182,423 | 80,929.78 | 127,217.72 | 70,744.27 | 71,821.41 | |||||||||||
Pertumbuhan Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.86% | -55.64% | +57.2% | -44.39% | +1.52% | |||||||||||
% Margin Pendapatan Bersih | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.63% | 10.79% | 10.49% | 13.78% | 9.21% | |||||||||||
Dividen Keutamaan dan Pelarasan Lain | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,521.39 | 8,608.9 | 12,132.85 | 11,207.19 | - | |||||||||||
Pendapatan Bersih kpd Pemegang Saham Biasa Tidak Termasuk Item Tambahan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163,901.6 | 72,320.88 | 115,084.87 | 59,537.08 | 71,821.41 | |||||||||||
EPS Asas - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,709.76 | 1,195.67 | 1,902.68 | 984.32 | 1,187.41 | |||||||||||
EPS Asas - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.37% | -55.88% | +59.13% | -48.27% | +20.63% | |||||||||||
EPS Dicairkan - Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,709.76 | 1,195.67 | 1,902.68 | 984.32 | 1,187.41 | |||||||||||
EPS Dicairkan - Pertumbuhan Operasi Berterusan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.37% | -55.88% | +59.13% | -48.27% | +20.63% | |||||||||||
Jumlah Saham Purata Wajaran Asas | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.49 | 60.49 | 60.49 | 60.49 | 60.49 | |||||||||||
Jumlah Saham Purata Wajaran Dicairkan | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.49 | 60.49 | 60.49 | 60.49 | 60.49 | |||||||||||
Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,100 | 1,100 | 1,500 | 1,200 | - | |||||||||||
Pertumbuhan Dividen Sesaham | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.37% | 0% | +36.36% | -20% | - | |||||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192,121.59 | 105,033.92 | 71,717.55 | 47,544.93 | 28,733.52 | |||||||||||
Pertumbuhan EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.44% | -45.33% | -31.72% | -33.71% | -39.57% | |||||||||||
% Margin EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.14% | 14% | 5.91% | 9.26% | 3.68% | |||||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155,120.99 | 64,672.54 | 30,144.99 | -1,202.48 | -24,858.86 | |||||||||||